Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
Get DSCR Mortgage Rate Quote
$459,000
2 bds2 ba1289sqft
124016 Muttonchop StCrescent LakeOR97733
4.28%
Gross Yield
10.88%
ROI
$1,636/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
Sold
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Explore more listings using simple english
Investment Highlights
Rental property for sale in Crescent Lake at 124016 Muttonchop St, Crescent Lake, OR, 97733 generates $1,636/mo in rent, after a $2,247/mo payment. Total monthly income is $1,636/mo. Return on cash invested sits at 10.96% in year one, and rental yield is 4.28% on a $459,000 entry. Equity gained on principal adds $2,962/yr, while 5% annual appreciation builds toward $126,813 over five years. Five-year ROI reaches 54.63% and total cumulative return in cash sums $83,123. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,636/mo property income rather than buyer’s personal income.
Manufactured
Built in 2021
1.04 Acres lot
$N/A/sqft
No HOA
More details about the property
Here it is! A hidden Gem in Two Rivers North subdivision. This home is turn key and everything you need is here. Comes fully furnished. 2 Bedroom 2 Bath. Sleeps 6 (sleeper sofa in Living Room) Interior has a modern, yet cozy cabin feel. Fully equipped kitchen with matching appliances-Refrigerator, Dishwasher, Stove & Microwave. Large Laundry room/Mudroom with full size Washer & Dryer. Living Room features a Wood Burning Stove and Floor to
Ceiling Windows overlooking a beautiful cleared lot extending back to a Wooded Green Belt. Large Shop & Storage Shed and an advanced water system. Live here full time or escape on weekends. Excellent VRBO rental history. You are minutes away from Odell, Crescent & Miller Lakes and Willamette Pass Ski Resort. Access to miles of trails for ATV, snow mobile or hiking.
Neighborhood Data
Neighborhood data shown for ZIP Code: 97733, Crescent, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,011 (100%) |
| Owner Occupied HU | 325 (32.1%) |
| Renter Occupied HU | 122 (12.1%) |
| Vacant Housing Units | 564 (55.8%) |
| Median Home Value | $382,710 |
| Average Home Value | $404,131 |
Housing Distribution
Address Breakdown
Residential
131
Single Family
127
Multi-Family
4
Businesses
38
Price History
Date | Event | Price |
|---|---|---|
| 2024-10-02 | Listed for sale | $459,000 |
| 2015-04-15 | Sold | $29,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $2254.78 | 81.62% | $174,960 | 3.00% |
| 2022-10-21 | $1241.48 | 925.59% | $169,870 | 1614.13% |
| 2021-10-21 | $121.05 | 2.46% | $9,910 | 2.91% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Facts & Features
General Information
- Type: MobileManufactured
- Year Built: 2021
- Architectural Style: Northwest
- Building Area: 1,289
- Living Area: 1,289 sqft
- Property Condition: N/A
Features & Amenities
- Heating: ENERGY STAR Qualified Equipment, Wood
- Cooling: ENERGY STAR Qualified Equipment
- Flooring: Carpet, Laminate
- Interior Features: N/A
- Exterior Features: N/A
- Parking Features: Driveway, Gated, Gravel
Location
- City: Crescent Lake
- State: OR
- Subdivision: Two Rivers North
- Lot Size: 1.04 Acres
- Lot Features: N/A
- View: N/A
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: Septic Tank, Standard Leach Field
- Water Source: Well
- Road Surface Type: Gravel
School Information
- Elementary School: Gilchrist Elem
- Middle School: Gilchrist Jr/Sr High
- High School: Gilchrist Jr/Sr High
Listed by: N/A • Crescent Lake Realty LLC
Mls Name: Oregon Datashare
Mls Provider:
Mls ID: #220190723
Disclaimer: 2024 Oregon Datashare (KCAR | MLSCO | SOMLS). All rights reserved. The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of the Oregon Datashare. Real estate listings held by IDX Brokerage firms other than Zillow Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about them includes the name of the listing Brokers. Information provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. The consumer will not copy, retransmit nor redistribute any of the content from this website. Information provided is deemed reliable, but not guaranteed. This content has last been updated on 2024-10-21 07:22:37 PDT