








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,311/mo, and a $6,362/mo payment. Purchase price stands at $1,299,900, and rental yield measures 2.13% with $2,311/mo rent. Return on cash invested shows 0.62% in year one, and 5% annual appreciation builds toward $359,138 over five years. Five-year ROI reaches 0.53% and total cumulative return in cash records $2,252. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,311/mo property income covering a $6,362/mo payment rather than investor’s personal income.
Single Family
Built in 2001
59.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76557, Moody, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,381 (100%) |
| Owner Occupied HU | 1,740 (73.1%) |
| Renter Occupied HU | 407 (17.1%) |
| Vacant Housing Units | 234 ( 9.8%) |
| Median Home Value | $284,242 |
| Average Home Value | $325,204 |
Residential
2,228
Single Family
2,228
Multi-Family
0
Businesses
62
Date | Event | Price |
|---|---|---|
| 2024-11-01 | Price change | $999,900 |
| 2024-09-09 | Price change | $1,299,900 |
| 2024-07-01 | Price change | $1,379,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $1,026,751 | 8.12% |
| 2023-12-27 | $28.95 | N/A | $949,630 | 29.13% |
| 2022-12-27 | N/A | N/A | $735,401 | 39.73% |



Listed by: Erika Gonzalez • Maya Properties
Mls Name: GTARMLS
Mls Provider:
Mls ID: #24001464
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.