Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waxahachie at 137 Keowee Cir, Waxahachie, TX, 75165 with 5% annual appreciation on a $460,000 basis while $5,192/mo rent supports operations. Total monthly income totals $5,192/mo and a $2,251/mo payment preserves $1,913/mo for cash returns. Annual cash flow comes to $22,956/yr on $152,490 deployed, and return on cash invested reaches 34.96% in year one. Equity gained on principal adds $2,968/yr, and five-year appreciation sums $127,090 alongside rental yield of 13.54%. Five-year ROI measures 184.83% and total cumulative return in cash totals $281,845.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,192/mo property income versus a $2,251/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1995
1.12 Acres lot
$N/A/sqft
$100 annually HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2024-07-24 | Listed for sale | $460,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | N/A | N/A | $177,616 | 10.00% |
| 2022-08-14 | N/A | N/A | $161,469 | 10.00% |
| 2021-08-14 | N/A | N/A | $146,790 | 5.13% |
Listed by: Johnathan Hawkins • Exquisite Dreams Realty, LLC
Mls Name: NTREIS
Mls ID: #20680662
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
