Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at 6460 Sun Crest Ct, Midlothian, TX, 76065 priced at $381,900 converts $4,414/mo rent into $1,698/mo cash flow after a $1,869/mo obligation. Total monthly income equals $4,414/mo, and annual cash flow totals $20,382/yr on $126,600 invested. Return on cash invested prints 36.01% in year one, and rental yield reads 13.87% against a $381,900 entry. Equity gained on principal adds $2,464/yr, while 5% annual appreciation compiles into $105,512 by year five. Five-year ROI reaches 190.39% and total cumulative return in cash sums $241,029. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,414/mo property income covering a $1,869/mo payment, not borrower’s personal income.
Single Family
Built in 2001
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-07-31 | Price change | $381,900 |
| 2024-06-26 | Price change | $389,000 |
| 2024-05-14 | Price change | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4718.95 | -15.11% | $319,948 | 10.00% |
| 2022-08-14 | $5559.21 | N/A | $290,862 | 10.00% |
| 2021-08-14 | N/A | N/A | $264,420 | 4.53% |
Listed by: Tracie Harrison • Ultima Real Estate
Mls Name: NTREIS
Mls ID: #20583738
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
