137 Harmonica AveHendersonNV89015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Henderson at 137 Harmonica Ave, Henderson, NV, 89015 at $393,400 posts ROI 23.63% with $404/mo cash flow from $2,677/mo rent. Total monthly income equals $2,677/mo, and annual cash flow records $4,854/yr on $130,412 to close. Return on cash invested measures 23.63% and rental yield reads 8.17% at the current $393,400. Equity gained on principal adds $2,539/yr, and 5% annual appreciation supports $108,689 by year five. Five-year ROI prints 122.28% and total cumulative return in cash totals $159,464.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,677/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89015, Henderson, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,815 (100%) |
| Owner Occupied HU | 10,908 (61.2%) |
| Renter Occupied HU | 6,121 (34.4%) |
| Vacant Housing Units | 786 ( 4.4%) |
| Median Home Value | $432,465 |
| Average Home Value | $471,842 |
Housing Distribution
Address Breakdown
Residential
17,237
Single Family
14,460
Multi-Family
2,777
Businesses
646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices