137 Bob Cat TrailBaileyCO80421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bailey at 137 Bob Cat Trail, Bailey, CO, 80421 uses $174,370 cash to close to unlock $2,067/yr annual cash flow and $172/mo monthly cash flow. Total monthly income runs $3,263/mo, and a $2,594/mo payment keeps the spread at $172/mo. Purchase price stands at $530,000, and rental yield measures 7.39% with $3,263/mo rent. Return on cash invested shows 21.25% in year one, and 5% annual appreciation builds toward $146,429 over five years. Five-year ROI reaches 109.52% and total cumulative return in cash records $190,963. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,263/mo property income covering a $2,594/mo payment rather than investor’s personal income.
Single Family
Built in 1984
0.70 Acres lot
$N/A/sqft
$25 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DaCyn Walsh • LoKation Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #3786631
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)