13687 Lake Wildwood Dr, Penn Valley, CA, 95946 | $683/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1929 sft

14685 Pammy Way, Grass Valley, CA, 95949

4 Bed
- Bath
2997 sft

3012 Legends Dr, Meadow Vista, CA, 95722

3 Bed
3 Bath
1797 sft

205 Cypress Hill Dr, Grass Valley, CA, 95945

3 Bed
2 Bath
1650 sft

22510 Sunset Ridge Dr, Auburn, CA, 95602

Nearby investment properties with comparable prices

4 Bed
2 Bath
2196 sft

21055 Forest Lake Pl, Colfax, CA, 95713

3 Bed
3 Bath
1994 sft

18196 Alexandra Way, Grass Valley, CA, 95949

3 Bed
2 Bath
2056 sft

11020 Alta Sierra Dr, Grass Valley, CA, 95949

3 Bed
2 Bath
1846 sft

308 Miners Trl, Grass Valley, CA, 95945

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Penn Valley at 13687 Lake Wildwood Dr, Penn Valley, CA, 95946 offers a 9.21% rental yield on a $729,000 purchase with $5,597/mo rent. Total monthly income registers $5,597/mo, and a $3,568/mo payment leaves $683/mo available for distribution. Annual cash flow reaches $8,193/yr on $239,841 to close, and return on cash invested stands at 23.48% in year one. Equity gained on principal adds $4,704/yr while 5% annual appreciation supports $201,409 over five years. Portfolio math shows five-year ROI at 122.67% and total cumulative return in cash at $294,204. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,597/mo property income against a $3,568/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1992

0.33 Acres lot

$N/A/sqft

$3,405 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95946, Penn Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,670 (100%)
Owner Occupied HU	3,429 (73.4%)
Renter Occupied HU	659 (14.1%)
Vacant Housing Units	582 (12.5%)
Median Home Value	$637,879
Average Home Value	$722,717