22510 Sunset Ridge Dr, Auburn, CA, 95602 | $1,274/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2257 sft

4791 Racetrack Rd, Rocklin, CA, 95677

4 Bed
3 Bath
2449 sft

34455 E Towle Rd, Alta, CA, 95701

3 Bed
3 Bath
2104 sft

1942 Blue Bell Ct, Cool, CA, 95614

3 Bed
3 Bath
2202 sft

816 Clementine Dr, Rocklin, CA, 95765

Nearby investment properties with comparable prices

3 Bed
2 Bath
1444 sft

17839 Norlene Way, Grass Valley, CA, 95949

3 Bed
3 Bath
1494 sft

1833 Snowy White Pl #63, Lincoln, CA, 95648

2 Bed
1 Bath
1064 sft

677 D St, Lincoln, CA, 95648

3 Bed
2 Bath
2563 sft

18060 Dog Bar Rd, Grass Valley, CA, 95949

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Auburn at 22510 Sunset Ridge Dr, Auburn, CA, 95602 with 5% annual appreciation on a $489,000 basis while $4,759/mo rent supports operations. Total monthly income totals $4,759/mo and a $2,393/mo payment preserves $1,274/mo for cash returns. Annual cash flow comes to $15,289/yr on $162,104 deployed, and return on cash invested reaches 29.34% in year one. Equity gained on principal adds $3,155/yr, and five-year appreciation sums $135,102 alongside rental yield of 11.68%. Five-year ROI measures 154.67% and total cumulative return in cash totals $250,726.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,759/mo property income versus a $2,393/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1985

0.48 Acres lot

$N/A/sqft

$292 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95602, Auburn, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,160 (100%)
Owner Occupied HU	5,658 (69.3%)
Renter Occupied HU	1,829 (22.4%)
Vacant Housing Units	673 ( 8.2%)
Median Home Value	$768,214
Average Home Value	$838,605