21055 Forest Lake Pl, Colfax, CA, 95713 | $984/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2191 sft

2350 Hidden Gold Trl, Cool, CA, 95614

3 Bed
3 Bath
2386 sft

25445 Table Meadow Rd, Auburn, CA, 95602

3 Bed
3 Bath
2407 sft

22023 Alton Trl, Foresthill, CA, 95631

4 Bed
3 Bath
2863 sft

23392 Meyer Ravine Rd, Grass Valley, CA, 95949

Nearby investment properties with comparable prices

3 Bed
2 Bath
1328 sft

174 Tuttle St, Auburn, CA, 95603

3 Bed
3 Bath
1512 sft

739 Fisher Dr, Auburn, CA, 95603

3 Bed
2 Bath
1823 sft

10880 Woodchuck Ct, Penn Valley, CA, 95946

3 Bed
2 Bath
1847 sft

11569 Betty Way, Grass Valley, CA, 95949

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Colfax at 21055 Forest Lake Pl, Colfax, CA, 95713 listed at $620,000 pairs $4,853/mo rent with a $3,035/mo payment to leave $984/mo cash flow. Total monthly income runs $4,853/mo, and annual cash flow reaches $11,806/yr on $203,980 cash to close. Return on cash invested measures 25.85% in year one, and rental yield registers 9.39% at a $620,000 basis. Equity gained on principal adds $4,001/yr, and annual property appreciation at 5% supports $171,295 by year five. Five-year ROI tracks 134.73% and total cumulative return in cash totals $274,815. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,853/mo property income relative to a $3,035/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1998

20.40 Acres lot

$N/A/sqft

$400 annually HOA