Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Portland at 13620 SW Beef Bend Rd UNIT 21, Portland, OR, 97224 generates $2,604/mo in rent and, after a $783/mo payment, leaves $1,638/mo in cash flow. Total monthly income is $2,604/mo, and annual cash flow is $19,661/yr on $53,007 invested. Return on cash invested sits at 57% in year one, and rental yield is 19.54% on a $159,900 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation builds toward $44,177 over five years. Five-year ROI reaches 301.58% and total cumulative return in cash sums $159,858. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,604/mo property income rather than buyer’s personal income.
Manufactured
Built in 1990
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97224, Portland, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,474 (100%) |
| Owner Occupied HU | 11,629 (66.6%) |
| Renter Occupied HU | 5,149 (29.5%) |
| Vacant Housing Units | 696 ( 4.0%) |
| Median Home Value | $648,654 |
| Average Home Value | $667,976 |
Residential
16,278
Single Family
13,450
Multi-Family
2,828
Businesses
922
Date | Event | Price |
|---|---|---|
| 2024-09-06 | Price change | $159,900 |
| 2024-08-15 | Price change | $164,900 |
| 2024-07-11 | Listed for sale | $169,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-10-17 | N/A | N/A | N/A | N/A |
| 2018-10-17 | N/A | N/A | $31,930 | N/A |
| 2017-10-17 | N/A | N/A | N/A | N/A |
Listed by: Marjorie Baker • McKenzie-Baker Properties
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #24221639
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2024 RMLS, Portland, Oregon. This content last updated on 2024-10-17 08:39:20 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.
