Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brunswick at 136 Stately Oaks Cir, Brunswick, GA, 31523 offers a 8.49% rental yield on a $372,500 purchase with $2,635/mo rent. Total monthly income registers $2,635/mo, and a $1,823/mo payment leaves $368/mo available for distribution. Annual cash flow reaches $4,417/yr on $123,484 to close, and return on cash invested stands at 23.49% in year one. Equity gained on principal adds $2,404/yr while 5% annual appreciation supports $102,915 over five years. Portfolio math shows five-year ROI at 121.92% and total cumulative return in cash at $150,550. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,635/mo property income against a $1,823/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2025-01-06 | Listed for sale | $372,500 |
| 2009-09-23 | Sold | $197,000 |
| 2006-01-20 | Sold | $215,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-09 | $645.50 | -16.08% | $86,320 | N/A |
| 2022-01-09 | $769.19 | -1.01% | $86,320 | 1.31% |
| 2021-01-09 | $777.05 | N/A | $85,200 | N/A |
Listed by: Sandra Rafolski, ASR, ABR • Sea Georgia Realty
Mls Name: GIAOR
Mls ID: #1650998
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
