136 Fayville RoadMiddle GroveNY12850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Middle Grove at 136 Fayville Road, Middle Grove, NY, 12850 offers $2,771/mo rent that, after a $1,126/mo payment, leaves $1,235/mo cash flow. Total monthly income is $2,771/mo, and annual cash flow is $14,818/yr on $76,245 cash. Return on cash invested measures 39.34% in year one, and rental yield stands at 14.46% at a $230,000 entry. Equity gained on principal adds $1,484/yr while 5% annual appreciation compounds into $63,545 by year five. Five-year ROI records 207.7% and total cumulative return in cash reaches $158,359. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,771/mo property income versus a $1,126/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1987
3.22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12850, Middle Grove, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,385 (100%) |
| Owner Occupied HU | 1,042 (75.2%) |
| Renter Occupied HU | 122 ( 8.8%) |
| Vacant Housing Units | 221 (16.0%) |
| Median Home Value | $435,762 |
| Average Home Value | $552,044 |
Housing Distribution
Address Breakdown
Residential
1,153
Single Family
1,153
Multi-Family
0
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sheri McCarthy • Howard Hanna
Mls Name: Global MLS
Mls Provider:
Mls ID: #202422017
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Judy Moriarty, Zillow, Inc., Corp. Broker