13583 W State Highway 21DouglassTX75943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Douglass at 13583 W State Highway 21, Douglass, TX, 75943 generates $2,748/mo in rent, after a $2,247/mo payment. Total monthly income is $2,748/mo. Return on cash invested sits at 15.84% in year one, and rental yield is 7.18% on a $459,000 entry. Equity gained on principal adds $2,962/yr, while 5% annual appreciation builds toward $126,813 over five years. Five-year ROI reaches 82.22% and total cumulative return in cash sums $125,099. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,748/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
4.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75943, Douglass, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 770 (100%) |
| Owner Occupied HU | 562 (73.0%) |
| Renter Occupied HU | 86 (11.2%) |
| Vacant Housing Units | 122 (15.8%) |
| Median Home Value | $298,485 |
| Average Home Value | $332,598 |
Housing Distribution
Address Breakdown
Residential
638
Single Family
638
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
