13548 Stargazer TerCentrevilleVA20120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Centreville at 13548 Stargazer Ter, Centreville, VA, 20120 uses $213,817 cash to close to unlock $95/yr annual cash flow and $8/mo monthly cash flow. Total monthly income runs $3,893/mo, and a $3,181/mo payment keeps the spread at $8/mo. Purchase price stands at $649,900, and rental yield measures 7.19% with $3,893/mo rent. Return on cash invested shows 20.1% in year one, and 5% annual appreciation builds toward $179,555 over five years. Five-year ROI reaches 103.57% and total cumulative return in cash records $221,442. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,893/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Townhouse
Built in 2004
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20120, Centreville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,816 (100%) |
| Owner Occupied HU | 10,858 (73.3%) |
| Renter Occupied HU | 3,411 (23.0%) |
| Vacant Housing Units | 547 ( 3.7%) |
| Median Home Value | $685,827 |
| Average Home Value | $739,472 |
Housing Distribution
Address Breakdown
Residential
14,817
Single Family
12,995
Multi-Family
1,822
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bishal Karki • DMV Realty, INC.
Mls Name: Bright MLS
Mls ID: #VAFX2263814