1351 S Cathay Court #102AuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 1351 S Cathay Court #102, Aurora, CO, 80017 generates $1,756/mo in rent and, after a $1,121/mo payment, leaves $122/mo in cash flow. Total monthly income is $1,756/mo, and annual cash flow is $1,467/yr on $75,914 invested. Return on cash invested sits at 21.84% in year one, and rental yield is 9.2% on a $229,000 entry. Equity gained on principal adds $1,478/yr, while 5% annual appreciation builds toward $63,268 over five years. Five-year ROI reaches 114.48% and total cumulative return in cash sums $86,909. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,756/mo property income rather than buyer’s personal income.
Condo
Built in 1985
436 sqft lot
$N/A/sqft
$299 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Ortiz • eXp Realty, LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #2827213
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)