10650 E Tennessee Avenue #109AuroraCO80012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 10650 E Tennessee Avenue #109, Aurora, CO, 80012 uses $64,609 cash to close to unlock $4,573/yr annual cash flow and $381/mo monthly cash flow. Total monthly income runs $1,517/mo, and a $954/mo payment keeps the spread at $381/mo. Purchase price stands at $194,900, and rental yield measures 9.34% with $1,517/mo rent. Return on cash invested shows 26.99% in year one, and 5% annual appreciation builds toward $53,847 over five years. Five-year ROI reaches 140.4% and total cumulative return in cash records $90,711. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,517/mo property income covering a $954/mo payment rather than investor’s personal income.
Condo
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80012, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,903 (100%) |
| Owner Occupied HU | 8,709 (43.8%) |
| Renter Occupied HU | 10,092 (50.7%) |
| Vacant Housing Units | 1,102 ( 5.5%) |
| Median Home Value | $461,729 |
| Average Home Value | $535,554 |
Housing Distribution
Address Breakdown
Residential
19,610
Single Family
11,809
Multi-Family
7,801
Businesses
1,165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices