Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kingsland at 13503 State Highway 40, Kingsland, GA, 31548 earns $714/mo cash flow from $2,449/mo rent with a $1,395/mo payment. Total monthly income totals $2,449/mo, and annual cash flow totals $8,572/yr on $94,478 capital. ROI tracks 28.98% on current figures, and rental yield reads 10.31% at a $285,000 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 over five years. Five-year ROI reaches 151.38% and total cumulative return in cash sums $143,022. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,449/mo property income instead of your personal income.
Single Family
Built in 1962
0.34 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-07-18 | Sold | $285,000 |
| 2025-05-14 | Listed for sale | $299,900 |
| 2025-02-24 | Sold | $150,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $351.41 | -4.65% | $75,382 | 1.08% |
| 2023-10-24 | $368.53 | -3.04% | $74,573 | 46.88% |
| 2022-10-24 | $380.10 | 12.69% | $50,771 | 24.22% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
