PEARSON Plan, Trident VillageSaint MarysGA31558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Marys at PEARSON Plan, Trident Village, Saint Marys, GA, 31558 generates $2,082/mo in rent and, after a $1,106/mo payment, leaves $707/mo in cash flow. Total monthly income is $2,082/mo, and annual cash flow is $8,480/yr on $74,916 invested. Return on cash invested sits at 31.23% in year one, and rental yield is 11.06% on a $225,990 entry. Equity gained on principal adds $1,458/yr, while 5% annual appreciation builds toward $62,437 over five years. Five-year ROI reaches 163.41% and total cumulative return in cash sums $122,420. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,082/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31558, Saint Marys, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,665 (100%) |
| Owner Occupied HU | 5,314 (55.0%) |
| Renter Occupied HU | 3,536 (36.6%) |
| Vacant Housing Units | 815 ( 8.4%) |
| Median Home Value | $303,233 |
| Average Home Value | $358,400 |
Housing Distribution
Address Breakdown
Residential
9,262
Single Family
8,315
Multi-Family
947
Businesses
657
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trident Village Online Sales Concierge • D.R. Horton - Jacksonville North
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A