135 W Main St #45BarnstableMA02630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Barnstable at 135 W Main St #45, Barnstable, MA, 02630 offers a 11.01% rental yield on a $375,000 purchase with $3,442/mo rent. Total monthly income registers $3,442/mo, and a $1,835/mo payment leaves $1,079/mo available for distribution. Annual cash flow reaches $12,946/yr on $124,313 to close, and return on cash invested stands at 30.32% in year one. Equity gained on principal adds $2,420/yr while 5% annual appreciation supports $103,606 over five years. Portfolio math shows five-year ROI at 158.82% and total cumulative return in cash at $197,439. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,442/mo property income against a $1,835/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02630, Barnstable, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,172 (100%) |
| Owner Occupied HU | 745 (63.6%) |
| Renter Occupied HU | 86 ( 7.3%) |
| Vacant Housing Units | 341 (29.1%) |
| Median Home Value | $801,791 |
| Average Home Value | $849,631 |
Housing Distribution
Address Breakdown
Residential
574
Single Family
556
Multi-Family
18
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elaine Roy • Today Real Estate, Inc.
Mls Name: MLS PIN
Mls ID: #73454520