5 Huckleberry LaneMarstons MillsMA02648
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marstons Mills at 5 Huckleberry Lane, Marstons Mills, MA, 02648 with 5% annual appreciation on a $399,000 basis while $2,928/mo rent supports operations. Total monthly income totals $2,928/mo and a $1,953/mo payment preserves $413/mo for cash returns. Annual cash flow comes to $4,957/yr on $132,269 deployed, and return on cash invested reaches 23.66% in year one. Equity gained on principal adds $2,575/yr, and five-year appreciation sums $110,236 alongside rental yield of 8.81%. Five-year ROI measures 123.11% and total cumulative return in cash totals $162,842.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,928/mo property income versus a $1,953/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1971
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02648, Marstons Mills, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,537 (100%) |
| Owner Occupied HU | 2,826 (79.9%) |
| Renter Occupied HU | 277 ( 7.8%) |
| Vacant Housing Units | 434 (12.3%) |
| Median Home Value | $680,664 |
| Average Home Value | $699,241 |
Housing Distribution
Address Breakdown
Residential
3,004
Single Family
2,999
Multi-Family
5
Businesses
233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracey A Griffin • LAER Realty Partners
Mls Name: CCIMLS
Mls ID: #22505717