4208 HeatherwoodYarmouthportMA02675
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yarmouthport at 4208 Heatherwood, Yarmouthport, MA, 02675 uses $105,749 cash to close to unlock $14,685/yr annual cash flow and $1,224/mo monthly cash flow. Total monthly income runs $3,234/mo, and a $1,561/mo payment keeps the spread at $1,224/mo. Purchase price stands at $319,000, and rental yield measures 12.17% with $3,234/mo rent. Return on cash invested shows 33.8% in year one, and 5% annual appreciation builds toward $88,134 over five years. Five-year ROI reaches 177.46% and total cumulative return in cash records $187,657. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,234/mo property income covering a $1,561/mo payment rather than investor’s personal income.
Condo
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02675, Yarmouth Port, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,157 (100%) |
| Owner Occupied HU | 2,986 (71.8%) |
| Renter Occupied HU | 320 ( 7.7%) |
| Vacant Housing Units | 851 (20.5%) |
| Median Home Value | $721,376 |
| Average Home Value | $795,818 |
Housing Distribution
Address Breakdown
Residential
3,627
Single Family
2,964
Multi-Family
663
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cindy Muzyka • William Raveis Real Estate & Home Services
Mls Name: CCIMLS
Mls ID: #22504461