1349 Mogollon Rd, Las Cruces, NM, 88007 | $589/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1086 sft

3650 Morning Star Dr UNIT 2702, Las Cruces, NM, 88011

3 Bed
2 Bath
1243 sft

2055 Pinetrail St, Las Cruces, NM, 88012

3 Bed
1 Bath
1344 sft

5737 Aberdeen Angus Way, Las Cruces, NM, 88012

3 Bed
2 Bath
1254 sft

1083 Hillrise Ct, Las Cruces, NM, 88011

Nearby investment properties with comparable prices

3 Bed
1 Bath
1447 sft

1555 Mayfield Rd, Las Cruces, NM, 88007

4 Bed
1 Bath
1304 sft

2313 Magnolia Dr, Las Cruces, NM, 88001

3 Bed
2 Bath
1450 sft

5119 Wildflower Rd, Las Cruces, NM, 88011

3 Bed
2 Bath
1240 sft

1810 Missouri Ave, Las Cruces, NM, 88001

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Las Cruces at 1349 Mogollon Rd, Las Cruces, NM, 88007 generates $1,938/mo in rent and, after a $1,125/mo payment, leaves $589/mo in cash flow. Total monthly income is $1,938/mo, and annual cash flow is $7,067/yr on $76,179 invested. Return on cash invested sits at 29.19% in year one, and rental yield is 10.12% on a $229,800 entry. Equity gained on principal adds $1,483/yr, while 5% annual appreciation builds toward $63,490 over five years. Five-year ROI reaches 152.17% and total cumulative return in cash sums $115,924. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,938/mo property income rather than buyer’s personal income.

Single Family

Built in 2007

N/A lot

$N/A/sqft

No HOA