1083 Hillrise Ct, Las Cruces, NM, 88011 | $453/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
1 sft

Queenrose Plan, Crimson Sky, Las Cruces, NM, 88012

3 Bed
2 Bath
1133 sft

116 Calle De Lucero, San Miguel, NM, 88044

2 Bed
2 Bath
1597 sft

810 Mormon Pl #A, Las Cruces, NM, 88011

1 Bed
1 Bath
760 sft

3650 Morning Star Dr UNIT 1107, Las Cruces, NM, 88011

Nearby investment properties with comparable prices

2 Bed
1 Bath
916 sft

1479 Parker Rd, Las Cruces, NM, 88005

2 Bed
1 Bath
832 sft

1206 W Hall Ave, Las Cruces, NM, 88005

2 Bed
1 Bath
1179 sft

2109 Calle De Suenos, Las Cruces, NM, 88001

2 Bed
2 Bath
1048 sft

1550 N Willow St, Las Cruces, NM, 88001

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Cruces at 1083 Hillrise Ct, Las Cruces, NM, 88011 offers a 9.69% rental yield on a $205,000 purchase with $1,656/mo rent. Total monthly income registers $1,656/mo, and a $1,003/mo payment leaves $453/mo available for distribution. Annual cash flow reaches $5,437/yr on $67,958 to close, and return on cash invested stands at 27.91% in year one. Equity gained on principal adds $1,323/yr while 5% annual appreciation supports $56,638 over five years. Portfolio math shows five-year ROI at 145.39% and total cumulative return in cash at $98,802. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,656/mo property income against a $1,003/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1980

5,227 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 88011, Las Cruces, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,449 (100%)
Owner Occupied HU	9,437 (57.4%)
Renter Occupied HU	5,793 (35.2%)
Vacant Housing Units	1,219 ( 7.4%)
Median Home Value	$350,120
Average Home Value	$396,254