1348 Orianna RdRockledgeGA30454
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 1348 Orianna Rd, Rockledge, GA, 30454 in Rockledge. Priced at $143,000, it generates $1,967/mo in gross rent and $1,096/mo in net monthly cash flow, a 16.5% yield that comfortably supports the 3.06 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $13,158. Five-year appreciation: $39,508. Equity from principal paydown: $1,317/yr. Total projected cumulative return: $124,753.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 16.5% | 5.5% |
| Monthly Cash Flow | $1,096 | $1,200 |
City averages based on Rockledge market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,967 |
| Total Monthly Debt Service | $813 |
| DSCR Ratio | 2.42x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30454, Rockledge, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 375 (100%) |
| Owner Occupied HU | 257 (68.5%) |
| Renter Occupied HU | 67 (17.9%) |
| Vacant Housing Units | 51 (13.6%) |
| Median Home Value | $177,404 |
| Average Home Value | $170,730 |
Housing Distribution
Address Breakdown
Residential
291
Single Family
291
Multi-Family
0
Businesses
3
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30454, Rockledge, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 375 (100%) |
| Owner Occupied HU | 257 (68.5%) |
| Renter Occupied HU | 67 (17.9%) |
| Vacant Housing Units | 51 (13.6%) |
| Median Home Value | $177,404 |
| Average Home Value | $170,730 |
Housing Distribution
Address Breakdown
Residential
291
Single Family
291
Multi-Family
0
Businesses
3
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices