134 Olivia Dawn LnBroadwayVA22815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Broadway at 134 Olivia Dawn Ln, Broadway, VA, 22815 offers $1,674/mo rent that, after a $1,155/mo payment, leaves $243/mo cash flow. Total monthly income is $1,674/mo, and annual cash flow is $2,910/yr on $78,234 cash. Return on cash invested measures 23.63% in year one, and rental yield stands at 8.51% at a $236,000 entry. Equity gained on principal adds $1,523/yr while 5% annual appreciation compounds into $65,202 by year five. Five-year ROI records 122.66% and total cumulative return in cash reaches $95,958. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,674/mo property income versus a $1,155/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2007
3,920 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22815, Broadway, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,958 (100%) |
| Owner Occupied HU | 2,754 (69.6%) |
| Renter Occupied HU | 907 (22.9%) |
| Vacant Housing Units | 297 ( 7.5%) |
| Median Home Value | $299,893 |
| Average Home Value | $378,164 |
Housing Distribution
Address Breakdown
Residential
3,788
Single Family
3,726
Multi-Family
62
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
