Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 134 Morning Glow, Kyle, TX, 78640 offers a 9.75% rental yield on a $303,700 purchase with $2,467/mo rent. Total monthly income registers $2,467/mo, and a $1,486/mo payment leaves $151/mo available for distribution. Annual cash flow reaches $1,812/yr on $100,677 to close, and return on cash invested stands at 21.71% in year one. Equity gained on principal adds $1,960/yr while 5% annual appreciation supports $83,907 over five years. Portfolio math shows five-year ROI at 114.36% and total cumulative return in cash at $115,138. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,467/mo property income against a $1,486/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
7,148 sqft lot
$N/A/sqft
$50 monthly HOA
Date | Event | Price |
|---|---|---|
| 2021-01-27 | Listing removed | N/A |
| 2020-10-15 | Pending sale | $274,125 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $6321.76 | -8.73% | $340,860 | -9.76% |
| 2023-10-25 | $6926.14 | -29.32% | $377,730 | -6.19% |
| 2022-10-25 | $9799.70 | 36.88% | $402,650 | 43.91% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
