Littleton Plan, Pradera: Watermill Collection, Uhland, TX, 78640 | $393/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1747 sft

5602 Forks Rd, Austin, TX, 78747

2 Bed
3 Bath
1306 sft

10819 Crown Colony Dr APT 11, Austin, TX, 78747

2 Bed
2 Bath
1528 sft

4615 Pinehurst Dr S APT D, Austin, TX, 78747

2 Bed
2 Bath
1516 sft

2210 Onion Creek Pkwy UNIT 401, Austin, TX, 78747

Nearby investment properties with comparable prices

3 Bed
2 Bath
1441 sft

144 Dark Horse Ln, Buda, TX, 78610

3 Bed
3 Bath
2060 sft

251 Quarter Ave, Buda, TX, 78610

3 Bed
2 Bath
1364 sft

214 Calixto Ct, San Marcos, TX, 78666

Motivated Seller+ 1 more

3 Bed
3 Bath
1538 sft

741 Abundance Ln, Kyle, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Uhland at Littleton Plan, Pradera: Watermill Collection, Uhland, TX, 78640 earns $393/mo cash flow from $2,231/mo rent with a $1,265/mo payment. Total monthly income totals $2,231/mo, and annual cash flow totals $4,716/yr on $85,689 capital. ROI tracks 25.41% on current figures, and rental yield reads 10.36% at a $258,490 purchase. Equity gained on principal adds $1,668/yr, and 5% annual appreciation supports $71,416 over five years. Five-year ROI reaches 133.63% and total cumulative return in cash sums $114,503. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,231/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA