Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Red Oak at 1339 Stockton Trl, Red Oak, TX, 75154 offers a 29.26% rental yield on a $178,722 purchase with $4,358/mo rent. Total monthly income registers $4,358/mo, and a $875/mo payment leaves $2,898/mo available for distribution. Annual cash flow reaches $34,774/yr on $59,246 to close, and return on cash invested stands at 78.6% in year one. Equity gained on principal adds $1,153/yr while 5% annual appreciation supports $49,378 over five years. Portfolio math shows five-year ROI at 420.2% and total cumulative return in cash at $248,951. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,358/mo property income against a $875/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in 2023
7,958 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75154, Red Oak, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,844 (100%) |
| Owner Occupied HU | 14,515 (77.0%) |
| Renter Occupied HU | 3,735 (19.8%) |
| Vacant Housing Units | 594 ( 3.2%) |
| Median Home Value | $347,833 |
| Average Home Value | $386,647 |
Residential
18,969
Single Family
17,381
Multi-Family
1,588
Businesses
1,012
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $5234.52 | N/A | $178,722 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
