Columbus Plan, Prairie Ridge at GoodlandPrairie RidgeTX76084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prairie Ridge at Columbus Plan, Prairie Ridge at Goodland, Prairie Ridge, TX, 76084 with 5% annual appreciation on a $438,990 basis while $3,706/mo rent supports operations. Total monthly income totals $3,706/mo and a $2,149/mo payment preserves $584/mo for cash returns. Annual cash flow comes to $7,007/yr on $145,525 deployed, and return on cash invested reaches 24.72% in year one. Equity gained on principal adds $2,833/yr, and five-year appreciation sums $121,285 alongside rental yield of 10.13%. Five-year ROI measures 129.87% and total cumulative return in cash totals $188,993.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,706/mo property income versus a $2,149/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Housing Distribution
Address Breakdown
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chandler Wall • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A