Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waco at 1336 N 60th St, Waco, TX, 76710 earns $424/mo cash flow from $2,088/mo rent with a $1,120/mo payment. Total monthly income totals $2,088/mo, and annual cash flow totals $5,085/yr on $75,880 capital. ROI tracks 26.61% on current figures, and rental yield reads 10.95% at a $228,900 purchase. Equity gained on principal adds $1,477/yr, and 5% annual appreciation supports $63,241 over five years. Five-year ROI reaches 140.21% and total cumulative return in cash sums $106,389. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,088/mo property income instead of your personal income.
Single Family
Built in 1975
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76710, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,143 (100%) |
| Owner Occupied HU | 5,432 (44.7%) |
| Renter Occupied HU | 5,927 (48.8%) |
| Vacant Housing Units | 784 ( 6.5%) |
| Median Home Value | $276,703 |
| Average Home Value | $347,593 |
Residential
11,594
Single Family
8,678
Multi-Family
2,916
Businesses
1,729
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Listed for sale | $228,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4240.75 | -1.48% | $188,000 | -2.08% |
| 2023-12-27 | $4304.46 | -10.94% | $192,000 | N/A |
| 2022-12-27 | $4833.21 | 8.49% | $192,000 | 7.51% |
Listed by: Jerry Jenkins • Professional, REALTORS
Mls Name: NTREIS
Mls ID: #20788540
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
