Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waco at 3530 Bluebird St, Waco, TX, 76705 uses $75,914 cash to close to unlock $773/yr annual cash flow and $64/mo monthly cash flow. Total monthly income runs $1,693/mo, and a $1,121/mo payment keeps the spread at $64/mo. Purchase price stands at $229,000, and rental yield measures 8.87% with $1,693/mo rent. Return on cash invested shows 20.93% in year one, and 5% annual appreciation builds toward $63,268 over five years. Five-year ROI reaches 109.55% and total cumulative return in cash records $83,165. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,693/mo property income covering a $1,121/mo payment rather than investor’s personal income.
Single Family
Built in 1949
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76705, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,456 (100%) |
| Owner Occupied HU | 7,317 (54.4%) |
| Renter Occupied HU | 4,479 (33.3%) |
| Vacant Housing Units | 1,660 (12.3%) |
| Median Home Value | $216,331 |
| Average Home Value | $267,191 |
Residential
11,962
Single Family
10,974
Multi-Family
988
Businesses
632
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Paige Villalobos • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #21084650
