Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 1330 Country Club Rd, Cleburne, TX, 76033 priced at $148,000 converts $1,807/mo rent into $738/mo cash flow after a $724/mo obligation. Total monthly income equals $1,807/mo, and annual cash flow totals $8,856/yr on $49,062 invested. Return on cash invested prints 37.96% in year one, and rental yield reads 14.65% against a $148,000 entry. Equity gained on principal adds $955/yr, while 5% annual appreciation compiles into $40,890 by year five. Five-year ROI reaches 201.1% and total cumulative return in cash sums $98,666. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,807/mo property income covering a $724/mo payment, not borrower’s personal income.
Single Family
Built in 1948
10,672 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-07-20 | Listed for sale | $148,000 |
| 2024-03-01 | Listing removed | N/A |
| 2023-12-12 | Price change | $149,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | N/A | N/A | $119,488 | N/A |
| 2023-10-16 | $2658.92 | -11.08% | $119,488 | N/A |
| 2022-10-16 | $2990.34 | 49.64% | $119,488 | 56.00% |
Listed by: Gabriela Emerton • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20677133
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
