Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 1033 Spring Azure Dr #A5, Cleburne, TX, 76033 offers a 9.13% rental yield on a $125,995 purchase with $959/mo rent. Total monthly income registers $959/mo, and a $617/mo payment leaves $63/mo available for distribution. Annual cash flow reaches $753/yr on $41,767 to close, and return on cash invested stands at 21.71% in year one. Equity gained on principal adds $813/yr while 5% annual appreciation supports $34,810 over five years. Portfolio math shows five-year ROI at 113.73% and total cumulative return in cash at $47,501. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $959/mo property income against a $617/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2025
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-08-19 | Listed for sale | $125,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tonya Johnson • Villas de Mariposas
Mls Name: My State MLS
Mls ID: #11559041
