133 Willow Pointe DrColumbusMS39705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbus at 133 Willow Pointe Dr, Columbus, MS, 39705 priced at $240,500 pairs $2,003/mo rent with $327/mo cash flow after a $1,177/mo payment. Total monthly income equals $2,003/mo, and annual cash flow comes to $3,921/yr on $79,726 invested. Return on cash invested is 24.83% in year one, and rental yield stands at 9.99% on a $240,500 basis. Equity gained on principal adds $1,552/yr, and 5% annual appreciation accumulates to $66,446 by year five. Five-year ROI measures 130.25% and total cumulative return in cash reaches $103,839. For financing, Ziffy Mortgage’s DSCR program evaluates $2,003/mo property income against a $1,177/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1999
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39705, Columbus, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,554 (100%) |
| Owner Occupied HU | 3,494 (53.3%) |
| Renter Occupied HU | 2,286 (34.9%) |
| Vacant Housing Units | 774 (11.8%) |
| Median Home Value | $239,766 |
| Average Home Value | $273,247 |
Housing Distribution
Address Breakdown
Residential
6,617
Single Family
5,542
Multi-Family
1,075
Businesses
832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A