Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waynesboro at 133 Lake View Cir, Waynesboro, VA, 22980 with 5% annual appreciation on a $419,700 basis while $2,816/mo rent supports operations. Total monthly income totals $2,816/mo and a $2,054/mo payment preserves $282/mo for cash returns. Annual cash flow comes to $3,388/yr on $139,131 deployed, and return on cash invested reaches 22.34% in year one. Equity gained on principal adds $2,708/yr, and five-year appreciation sums $115,955 alongside rental yield of 8.05%. Five-year ROI measures 115.72% and total cumulative return in cash totals $161,001.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,816/mo property income versus a $2,054/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2021
8,712 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 22980, Waynesboro, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,431 (100%) |
| Owner Occupied HU | 9,698 (62.8%) |
| Renter Occupied HU | 4,765 (30.9%) |
| Vacant Housing Units | 968 ( 6.3%) |
| Median Home Value | $306,712 |
| Average Home Value | $338,653 |
Residential
15,143
Single Family
14,464
Multi-Family
679
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2025-10-30 | Sold | $419,700 |
| 2025-09-22 | Pending sale | $424,700 |
| 2025-06-20 | Listed for sale | $424,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-02 | $2692.69 | N/A | $349,700 | N/A |
| 2023-11-02 | $2692.69 | 1.08% | $349,700 | 18.14% |
| 2022-11-02 | $2664.00 | 557.78% | $296,000 | 557.78% |
Listed by: LILLIAN BOUTROS • BOUTIQUE REAL ESTATE INC
Mls Name: CAAR
Mls Provider:
Mls ID: #666000
