Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stuarts Draft at 16 Kingston Ct, Stuarts Draft, VA, 24477 at $330,000 posts ROI 24.52% with $421/mo cash flow from $2,393/mo rent. Total monthly income equals $2,393/mo, and annual cash flow records $5,046/yr on $109,395 to close. Return on cash invested measures 24.52% and rental yield reads 8.7% at the current $330,000. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,173 by year five. Five-year ROI prints 127.31% and total cumulative return in cash totals $139,271.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,393/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1994
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24477, Stuarts Draft, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,871 (100%) |
| Owner Occupied HU | 3,623 (74.4%) |
| Renter Occupied HU | 980 (20.1%) |
| Vacant Housing Units | 268 ( 5.5%) |
| Median Home Value | $298,170 |
| Average Home Value | $328,375 |
Residential
4,643
Single Family
4,497
Multi-Family
146
Businesses
259
Date | Event | Price |
|---|---|---|
| 2025-08-26 | Listed for sale | $330,000 |
| 2017-08-01 | Sold | $169,900 |
| 2017-06-15 | Pending sale | $169,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-27 | $1177.80 | 21.63% | $226,500 | 47.36% |
| 2023-08-27 | $968.31 | N/A | $153,700 | N/A |
| 2022-08-27 | $968.31 | N/A | $153,700 | N/A |
Listed by: WHITNEY JORDAN • EXP REALTY LLC - STAFFORD
Mls Name: CAAR
Mls Provider:
Mls ID: #668338
