132 Oak Park One, Rockdale, TX, 76567 | $283/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

132 Oak Park One, Rockdale, TX, 76567 | $283/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2216 sft

940 Perry Ln, Thorndale, TX, 76577

3 Bed
3 Bath
2206 sft

Magnolia Plan, Country Meadows, Thorndale, TX, 76577

3 Bed
2 Bath
2024 sft

Elmwood Plan, Country Meadows, Thorndale, TX, 76577

3 Bed
2 Bath
2150 sft

Everett Plan, Country Meadows, Thorndale, TX, 76577

Nearby investment properties with comparable prices

4 Bed
3 Bath
2216 sft

940 Perry Ln, Thorndale, TX, 76577

$ 399,500

ROI

Cash Flow/m

4 Bed
3 Bath
2169 sft

105 Frederick Ln, Thorndale, TX, 76577

3 Bed
2 Bath
1822 sft

600 Gauge Rd, Thorndale, TX, 76577

2 Bed
1 Bath
500 sft

4500 County Road 448, Thorndale, TX, 76577

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rockdale at 132 Oak Park One, Rockdale, TX, 76567 with 5% annual appreciation on a $399,000 basis while $3,120/mo rent supports operations. Total monthly income totals $3,120/mo and a $1,953/mo payment preserves $283/mo for cash returns. Annual cash flow comes to $3,391/yr on $132,269 deployed, and return on cash invested reaches 22.47% in year one. Equity gained on principal adds $2,575/yr, and five-year appreciation sums $110,236 alongside rental yield of 9.38%. Five-year ROI measures 117.8% and total cumulative return in cash totals $155,810.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,120/mo property income versus a $1,953/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1977

4.18 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to 132 Oak Park One a beautiful home nestled in one of Rockdales most peaceful and established neighborhoods. Sitting on a spacious 4.184acre lot surrounded by mature trees, this property offers the perfect blend of comfort, charm, and small-town Texas living. This 4-bedroom, 2-bath home features an inviting open layout with abundant natural light throughout. The large living area flows seamlessly into the kitchen and dining space, creating an easy setup for family gatherings or entertaining. The kitchen offers generous cabinet space, updated appliances, and a bright view of the backyard. All bedrooms are comfortably sized with both bathrooms featuring warm neutral finishes that allow for easy personalization. Step outside to enjoy the wide, shaded yard ideal for kids, pets, or outdoor hobbies. The property also includes a covered carport, a large storage area, and plenty of additional parking. Towering hardwoods provide beauty and privacy, giving the entire property a peaceful, country feel right in town. Located just minutes from schools, grocery stores, restaurants, and Rockdales growing amenities, this home is perfectly situated for convenience while still offering plenty of breathing room. Whether youre a first-time buyer, growing family, or someone looking to downsize into a quiet, established neighborhood, 132 Oak Park One is a wonderful place to call home. 132 Oak Park One, Rockdale TX 76567 Comfortable. Convenient. Central Texas Living at Its Best.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76567, Rockdale, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,335 (100%)
Owner Occupied HU	2,658 (61.3%)
Renter Occupied HU	1,028 (23.7%)
Vacant Housing Units	649 (15.0%)
Median Home Value	$203,413
Average Home Value	$242,253