Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Caldwell at 5340 County Road 373, Caldwell, TX, 77836 generates $2,664/mo in rent and, after a $1,346/mo payment, leaves $708/mo in cash flow. Total monthly income is $2,664/mo, and annual cash flow is $8,501/yr on $91,163 invested. Return on cash invested sits at 29.23% in year one, and rental yield is 11.62% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 154.09% and total cumulative return in cash sums $140,471. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,664/mo property income rather than buyer’s personal income.
Manufactured
Built in 2007
12 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77836, Caldwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,448 (100%) |
| Owner Occupied HU | 4,176 (64.8%) |
| Renter Occupied HU | 1,058 (16.4%) |
| Vacant Housing Units | 1,214 (18.8%) |
| Median Home Value | $229,911 |
| Average Home Value | $275,725 |
Residential
5,115
Single Family
5,083
Multi-Family
32
Businesses
466
Date | Event | Price |
|---|---|---|
| 2024-06-06 | Price change | $275,000 |
| 2024-06-06 | Price change | $415,000 |
| 2024-06-06 | Price change | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | N/A | N/A | $257,171 | 750.15% |
| 2022-08-13 | N/A | N/A | $30,250 | 10.00% |
| 2021-08-13 | N/A | N/A | $27,500 | N/A |
Listed by: Melanie Moore • Armstrong Properties
Mls Name: HAR
Mls Provider:
Mls ID: #6128211
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
