Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Gause at 13551 E Highway 79, Gause, TX, 77857 generates $2,669/mo in rent, after a $2,203/mo payment. Total monthly income is $2,669/mo. Return on cash invested sits at 15.63% in year one, and rental yield is 7.12% on a $449,999 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,326 over five years. Five-year ROI reaches 81.13% and total cumulative return in cash sums $121,025. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,669/mo property income rather than buyer’s personal income.
Single Family
Built in 2001
10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77857, Gause, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 422 (100%) |
| Owner Occupied HU | 271 (64.2%) |
| Renter Occupied HU | 64 (15.2%) |
| Vacant Housing Units | 87 (20.6%) |
| Median Home Value | $345,745 |
| Average Home Value | $535,378 |
Residential
295
Single Family
295
Multi-Family
0
Businesses
14
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Pending sale | $449,999 |
| 2025-01-29 | Listed for sale | $449,999 |
| 2020-11-23 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $455,785 | 7.25% |
| 2023-02-12 | $2786.55 | -13.94% | $424,986 | 27.72% |
| 2022-02-12 | $3238.10 | -1.91% | $332,760 | 6.84% |
Listed by: Victor Olvera • Bison Creek Real Estate LLC
Mls Name: BCSMLS
Mls Provider:
Mls ID: #25001311
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
