132 Hazel Rain Rd, Gaston, SC, 29053 | $449/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1050 sft

33 Crescent Moon Ct, Lexington, SC, 29072

3 Bed
2 Bath
1300 sft

2136 Windale Dr, Columbia, SC, 29223

3 Bed
2 Bath
1505 sft

265 Sandspur Rd, Pelion, SC, 29123

3 Bed
3 Bath
1532 sft

208 Cambridge Lane Rd, Columbia, SC, 29223

Nearby investment properties with comparable prices

3 Bed
3 Bath
1404 sft

824 Cattle Egret Ln #286, Hopkins, SC, 29061

3 Bed
3 Bath
1404 sft

16 Yellow Kelp LOT 146, Hopkins, SC, 29061

3 Bed
2 Bath
1296 sft

4345 Camino Ct, Columbia, SC, 29209

3 Bed
2 Bath
1113 sft

221 Stagone Ln, Lexington, SC, 29073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gaston at 132 Hazel Rain Rd, Gaston, SC, 29053 listed at $266,999 pairs $2,107/mo rent with a $1,307/mo payment to leave $449/mo cash flow. Total monthly income runs $2,107/mo, and annual cash flow reaches $5,387/yr on $88,510 cash to close. Return on cash invested measures 26% in year one, and rental yield registers 9.47% at a $266,999 basis. Equity gained on principal adds $1,723/yr, and annual property appreciation at 5% supports $73,767 by year five. Five-year ROI tracks 135.5% and total cumulative return in cash totals $119,935. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,107/mo property income relative to a $1,307/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

0.26 Acres lot

$N/A/sqft

$411 semi-annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29053, Gaston, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,596 (100%)
Owner Occupied HU	5,933 (69.0%)
Renter Occupied HU	1,655 (19.3%)
Vacant Housing Units	1,008 (11.7%)
Median Home Value	$148,220
Average Home Value	$204,003