1318 E 28th StBrooklynNY11210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brooklyn at 1318 E 28th St, Brooklyn, NY, 11210 uses $318,801 cash to close to unlock $26,867/yr annual cash flow and $2,239/mo monthly cash flow. Total monthly income runs $8,710/mo, and a $4,743/mo payment keeps the spread at $2,239/mo. Purchase price stands at $969,000, and rental yield measures 10.79% with $8,710/mo rent. Return on cash invested shows 28.49% in year one, and 5% annual appreciation builds toward $267,717 over five years. Five-year ROI reaches 149.45% and total cumulative return in cash records $476,451. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,710/mo property income covering a $4,743/mo payment rather than investor’s personal income.
Single Family
Built in 1925
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11210, Brooklyn, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,039 (100%) |
| Owner Occupied HU | 8,974 (34.5%) |
| Renter Occupied HU | 15,478 (59.4%) |
| Vacant Housing Units | 1,587 ( 6.1%) |
| Median Home Value | $859,832 |
| Average Home Value | $946,487 |
Housing Distribution
Address Breakdown
Residential
20,180
Single Family
11,148
Multi-Family
9,032
Businesses
1,154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices