21 Cornell StreetWilliston ParkNY11596
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 21 Cornell Street, Williston Park, NY, 11596 in Williston Park worth study. Rental yield 4.72%. The 4.72% gross yield is below cash-flow benchmarks at $824,000, but 5% annual appreciation, adding $227,656 over five years, frames this as a capital growth position. Rent of $3,240/mo partially offsets the $3,705/mo payment. Ziffy Mortgage finances appreciation-play properties (0.87 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $168,628.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.7% | 6.2% |
| Monthly Cash Flow | $(2,263) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,240 |
| Total Monthly Debt Service | $5,175 |
| DSCR Ratio | 0.63x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1927
4,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11596, Williston Park, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,811 (100%) |
| Owner Occupied HU | 3,042 (79.8%) |
| Renter Occupied HU | 622 (16.3%) |
| Vacant Housing Units | 147 ( 3.9%) |
| Median Home Value | $807,692 |
| Average Home Value | $857,216 |
Housing Distribution
Address Breakdown
Residential
3,613
Single Family
3,339
Multi-Family
274
Businesses
441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1927
4,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11596, Williston Park, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,811 (100%) |
| Owner Occupied HU | 3,042 (79.8%) |
| Renter Occupied HU | 622 (16.3%) |
| Vacant Housing Units | 147 ( 3.9%) |
| Median Home Value | $807,692 |
| Average Home Value | $857,216 |
Housing Distribution
Address Breakdown
Residential
3,613
Single Family
3,339
Multi-Family
274
Businesses
441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris J. Boylan • EXIT Realty Premier
Mls Name: OneKey MLS
Mls ID: #952506