








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,044/mo, and a $2,251/mo payment. Purchase price stands at $459,999, and rental yield measures 7.94% with $3,044/mo rent. Return on cash invested shows 16.66% in year one, and 5% annual appreciation builds toward $127,089 over five years. Five-year ROI reaches 87.15% and total cumulative return in cash records $132,889. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,044/mo property income covering a $2,251/mo payment rather than investor’s personal income.
Single Family
Built in 2004
9,060 sqft lot
$N/A/sqft
$150 quarterly HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $459,999 |
| 2023-08-04 | Listing removed | N/A |
| 2023-08-03 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $9271.77 | 0.31% | $450,490 | 0.72% |
| 2023-04-03 | $9242.81 | 5.05% | $447,260 | 14.41% |
| 2022-04-03 | $8798.13 | N/A | $390,920 | 17.34% |



Listed by: Cortney Gill • GSG Property Management
Mls Name: SABOR
Mls Provider:
Mls ID: #1855200
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.