Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at 1313 Embercrest Dr, Midlothian, TX, 76065 generates $2,843/mo in rent and, after a $1,591/mo payment, leaves $443/mo in cash flow. Total monthly income is $2,843/mo, and annual cash flow is $5,316/yr on $107,738 invested. Return on cash invested sits at 24.84% in year one, and rental yield is 10.5% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 130.91% and total cumulative return in cash sums $141,037. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,843/mo property income rather than buyer’s personal income.
Single Family
Built in 2010
8,755 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2013-06-08 | Listing removed | $143,500 |
| 2013-05-19 | Pending sale | $143,500 |
| 2013-04-24 | Listed for sale | $143,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $6456.38 | -10.01% | $322,675 | -8.62% |
| 2023-07-01 | $7174.67 | 8.44% | $353,131 | 19.58% |
| 2022-07-01 | $6616.37 | N/A | $295,312 | 23.86% |
Listed by: Jada Greenwood • RE/MAX Frontier
Mls Name: NTREIS
Mls ID: #20984924
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
