Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 814 W Embercrest Dr, Arlington, TX, 76017 generates $2,416/mo in rent and, after a $1,273/mo payment, leaves $567/mo in cash flow. Total monthly income is $2,416/mo, and annual cash flow is $6,800/yr on $86,190 invested. Return on cash invested sits at 27.8% in year one, and rental yield is 11.15% on a $260,000 entry. Equity gained on principal adds $1,678/yr, while 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 146.38% and total cumulative return in cash sums $126,161. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,416/mo property income rather than buyer’s personal income.
Single Family
Built in 1983
7,318 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2025-11-10 | Listed for sale | $260,000 |
| 2015-08-21 | Sold | N/A |
| 2015-07-12 | Pending sale | $119,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-11 | $3794.94 | 9.46% | $250,000 | -9.42% |
| 2023-11-11 | $3467.06 | -19.25% | $276,000 | 19.88% |
| 2022-11-11 | $4293.64 | 2.86% | $230,238 | 24.45% |
Listed by: Bill Koenig • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #21079359
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
