13110 Dowdens Station WayClarksburgMD20871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clarksburg at 13110 Dowdens Station Way, Clarksburg, MD, 20871 generates $4,592/mo in rent and, after a $3,426/mo payment, leaves $239/mo in cash flow. Total monthly income is $4,592/mo, and annual cash flow is $2,862/yr on $230,300 invested. Return on cash invested sits at 21.3% in year one, and rental yield is 7.87% on a $699,999 entry. Equity gained on principal adds $4,517/yr, while 5% annual appreciation builds toward $193,397 over five years. Five-year ROI reaches 110.33% and total cumulative return in cash sums $254,079. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,592/mo property income rather than buyer’s personal income.
Townhouse
Built in 2022
2,092 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20871, Clarksburg, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,933 (100%) |
| Owner Occupied HU | 8,287 (83.4%) |
| Renter Occupied HU | 1,371 (13.8%) |
| Vacant Housing Units | 275 ( 2.8%) |
| Median Home Value | $688,753 |
| Average Home Value | $723,359 |
Housing Distribution
Address Breakdown
Residential
10,100
Single Family
9,628
Multi-Family
472
Businesses
398
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ming Chen • Fairfax Realty Premier
Mls Name: Bright MLS
Mls ID: #MDMC2197668