1675 Bandit Loop UNIT 201BRestonVA20190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Reston at 1675 Bandit Loop UNIT 201B, Reston, VA, 20190 generates $3,904/mo in rent and, after a $3,010/mo payment, leaves $228/mo in cash flow. Total monthly income is $3,904/mo, and annual cash flow is $2,733/yr on $202,335 invested. Return on cash invested sits at 21.41% in year one, and rental yield is 7.62% on a $615,000 entry. Equity gained on principal adds $3,969/yr, while 5% annual appreciation builds toward $169,913 over five years. Five-year ROI reaches 110.58% and total cumulative return in cash sums $223,745. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,904/mo property income rather than buyer’s personal income.
Condo
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20190, Reston, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,925 (100%) |
| Owner Occupied HU | 5,243 (40.6%) |
| Renter Occupied HU | 6,438 (49.8%) |
| Vacant Housing Units | 1,244 ( 9.6%) |
| Median Home Value | $712,052 |
| Average Home Value | $841,593 |
Housing Distribution
Address Breakdown
Residential
11,703
Single Family
3,360
Multi-Family
8,343
Businesses
1,022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices