2003 Prichard Rd, Silver Spring, MD, 20902 | $619/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
950 sft

880 N Pollard St APT 705, Arlington, VA, 22203

4 Bed
2 Bath
1512 sft

12421 Melling Ln, Bowie, MD, 20715

3 Bed
2 Bath
1583 sft

12418 Kensington Ln, Bowie, MD, 20715

2 Bed
1 Bath
1036 sft

418 15th St SE, Washington, DC, 20003

Nearby investment properties with comparable prices

4 Bed
3 Bath
2040 sft

201 Royal Oak Cir, Landover, MD, 20785

3 Bed
4 Bath
1920 sft

287 Phoenix Dr, Upper Marlboro, MD, 20774

4 Bed
3 Bath
2002 sft

158 Myrtle Ave, Severn, MD, 21144

2 Bed
1 Bath
1062 sft

4519 28th Rd S UNIT A, Arlington, VA, 22206

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 2003 Prichard Rd, Silver Spring, MD, 20902 earns $619/mo cash flow from $4,319/mo rent with a $2,912/mo payment. Total monthly income totals $4,319/mo, and annual cash flow totals $7,423/yr on $195,755 capital. ROI tracks 23.85% on current figures, and rental yield reads 8.71% at a $594,999 purchase. Equity gained on principal adds $3,839/yr, and 5% annual appreciation supports $164,387 over five years. Five-year ROI reaches 124% and total cumulative return in cash sums $242,738. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,319/mo property income instead of your personal income.

Single Family

Built in 1964

6,088 sqft lot

$N/A/sqft

No HOA