








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,918/mo, and a $3,666/mo payment. Purchase price stands at $749,000, and rental yield measures 4.68% with $2,918/mo rent. Return on cash invested shows 12.86% in year one, and 5% annual appreciation builds toward $206,935 over five years. Five-year ROI reaches 64.56% and total cumulative return in cash records $159,100. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,918/mo property income covering a $3,666/mo payment rather than investor’s personal income.
Single Family
Built in 2023
0.50 Acres lot
$N/A/sqft
$85 annually HOA
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Price change | $749,000 |
| 2024-06-04 | Price change | $772,000 |
| 2024-05-09 | Listed for sale | $800,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $2480.10 | 382.68% | $360,305 | 475.84% |
| 2022-10-17 | $513.82 | 0.98% | $62,570 | 10.00% |
| 2021-10-17 | $508.85 | N/A | $56,880 | N/A |



Listed by: Landon Anglin • Re/Max Properties
Mls Name: WCBR
Mls ID: #24-250844
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.