131 Villa Oak CirBedfordVA24523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bedford at 131 Villa Oak Cir, Bedford, VA, 24523 priced at $380,000 pairs $2,391/mo rent with $119/mo cash flow after a $1,860/mo payment. Total monthly income equals $2,391/mo, and annual cash flow comes to $1,432/yr on $125,970 invested. Return on cash invested is 21.05% in year one, and rental yield stands at 7.55% on a $380,000 basis. Equity gained on principal adds $2,452/yr, and 5% annual appreciation accumulates to $104,987 by year five. Five-year ROI measures 108.68% and total cumulative return in cash reaches $136,909. For financing, Ziffy Mortgage’s DSCR program evaluates $2,391/mo property income against a $1,860/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2023
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24523, Bedford, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,292 (100%) |
| Owner Occupied HU | 6,376 (68.6%) |
| Renter Occupied HU | 2,046 (22.0%) |
| Vacant Housing Units | 870 ( 9.4%) |
| Median Home Value | $309,924 |
| Average Home Value | $356,208 |
Housing Distribution
Address Breakdown
Residential
8,625
Single Family
8,183
Multi-Family
442
Businesses
751
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Denise Lyons • Century 21 ALL-SERVICE-BED
Mls Name: LMLS
Mls Provider:
Mls ID: #360583
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.